Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.99B | 7.61B | 7.47B | 5.28B | 3.48B | Gross Profit |
999.32M | 1.28B | 1.26B | 909.31M | 689.91M | EBIT |
-124.62M | 453.32M | 356.06M | -81.34M | 20.62M | EBITDA |
556.61M | 829.66M | 675.15M | 494.31M | 423.51M | Net Income Common Stockholders |
36.05M | 274.19M | 239.97M | 95.25M | 146.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.25B | 1.96B | 981.43M | 869.83M | 1.18B | Total Assets |
13.51B | 11.90B | 9.04B | 7.39B | 6.54B | Total Debt |
5.91B | 4.48B | 4.01B | 3.26B | 2.81B | Net Debt |
3.66B | 2.54B | 3.03B | 2.39B | 1.63B | Total Liabilities |
9.36B | 8.19B | 6.73B | 5.26B | 4.64B | Stockholders Equity |
2.82B | 2.56B | 1.94B | 1.80B | 1.57B |
Cash Flow | Free Cash Flow | |||
-2.75B | -840.85M | 288.63M | -837.75M | -455.48M | Operating Cash Flow |
-885.32M | 684.62M | 916.63M | -408.25M | -120.54M | Investing Cash Flow |
-1.96B | -1.67B | -630.49M | -429.57M | -319.66M | Financing Cash Flow |
2.09B | 2.05B | 428.64M | 614.07M | 823.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $879.34M | 46.24 | 3.43% | ― | -18.10% | -36.91% | |
63 Neutral | $1.13B | ― | -49.11% | ― | -21.31% | -593.57% | |
63 Neutral | $959.87M | 118.10 | -9.49% | 7.73% | -30.26% | -156.69% | |
62 Neutral | $11.92B | 10.03 | -7.37% | 3.70% | 7.32% | -8.25% | |
61 Neutral | $6.03B | 32.49 | 17.13% | ― | -22.15% | -45.22% | |
50 Neutral | $691.82M | 20.05 | -0.39% | ― | -19.06% | -104.91% | |
49 Neutral | $942.35M | ― | -121.50% | ― | -57.89% | -559.87% |