Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 600.13M | 436.77M | 192.97M | 184.19M | 106.48M | 58.70M |
Gross Profit | 395.99M | 282.91M | 119.43M | 106.19M | 64.02M | 38.28M |
EBITDA | 140.30M | 59.94M | -22.52M | -9.31M | -14.04M | -23.02M |
Net Income | 125.12M | 52.18M | -28.37M | -16.55M | -22.18M | -27.51M |
Balance Sheet | ||||||
Total Assets | 905.17M | 809.26M | 601.93M | 397.29M | 375.69M | 155.49M |
Cash, Cash Equivalents and Short-Term Investments | 479.65M | 431.34M | 410.00M | 217.81M | 259.32M | 103.76M |
Total Debt | 15.61M | 16.04M | 13.87M | 15.50M | 17.19M | 0.00 |
Total Liabilities | 123.79M | 127.67M | 61.73M | 49.65M | 41.53M | 210.92M |
Stockholders Equity | 781.38M | 681.58M | 540.20M | 347.63M | 334.16M | -55.43M |
Cash Flow | ||||||
Free Cash Flow | 93.47M | 29.02M | 17.09M | -46.33M | -48.41M | -48.42M |
Operating Cash Flow | 126.49M | 65.08M | 32.74M | -24.61M | -30.83M | -42.36M |
Investing Cash Flow | 1.69M | 111.99M | -249.49M | -130.94M | -17.58M | -6.06M |
Financing Cash Flow | -12.30M | -7.73M | 175.28M | 4.88M | 204.18M | 77.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 32.97B | 31.56 | 5.11% | 2.08% | 14.39% | -38.96% | |
76 Outperform | 19.52B | 142.91 | 5.05% | ― | 12.97% | 4.71% | |
76 Outperform | $29.33B | 249.39 | 18.75% | ― | 175.81% | ― | |
72 Outperform | 38.46B | 54.05 | 106.53% | 0.41% | 33.45% | 103.34% | |
69 Neutral | 27.18B | 16.10 | 20.02% | 3.38% | 0.98% | 0.00% | |
62 Neutral | 25.38B | 24.33 | 6.18% | 3.27% | -2.39% | 157.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |