Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.12M | $ 27.55M | $ 26.59M | $ 22.45M | $ 20.87M |
Gross Profit | $ -118.64K | $ 6.83M | $ 7.30M | $ 4.79M | $ 4.17M |
Operating Income | $ -4.38M | $ 1.70M | $ 2.23M | $ 43.63K | $ 383.82K |
EBITDA | $ -3.54M | $ 2.19M | $ 2.68M | $ 512.97K | $ 1.44M |
Net Income | $ -3.14M | $ 1.37M | $ 2.13M | $ 3.22M | $ 908.06K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.31M | $ 8.81M | $ 8.27M | $ 5.05M | $ 195.20K |
Total Assets | $ 18.88M | $ 21.60M | $ 21.68M | $ 18.80M | $ 8.31M |
Total Debt | $ 194.13B | $ 386.89K | $ 564.56K | $ 740.59K | $ 237.70K |
Net Debt | $ -3.09M | $ -8.43M | $ -7.70M | $ -4.31M | $ 42.50K |
Total Liabilities | $ 4.36M | $ 4.28M | $ 5.97M | $ 5.63M | $ 1.96M |
Stockholders' Equity | $ 14.51T | $ 17.32M | $ 15.71M | $ 13.17M | $ 6.35M |
Cash Flow | |||||
Free Cash Flow | $ -4.47M | $ 549.18K | $ 3.11M | $ 1.49M | $ 1.34M |
Operating Cash Flow | $ -3.48M | $ 1.27M | $ 3.55M | $ 2.01M | $ 1.67M |
Investing Cash Flow | $ -2.01M | $ -718.27K | $ -436.37K | $ -512.27K | $ -311.99K |
Financing Cash Flow | $ -46.76B | $ -2.31K | $ 101.41K | $ 3.36M | $ -1.29M |