Jun 24 | Jun 23 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | AU$ 22.50M | AU$ 19.35M | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ 3.95M | AU$ 3.32M | AU$ 0.00 | AU$ 0.00 |
Operating Income | AU$ 1.99M | AU$ 1.71M | AU$ -1.80M | AU$ -89.34K |
EBITDA | AU$ 2.22M | AU$ 2.03M | AU$ -894.85K | AU$ -565.30K |
Net Income | AU$ -14.45M | AU$ 954.24K | AU$ -899.88K | AU$ -565.30K |
Balance Sheet | ||||
Cash & Short-Term Investments | AU$ 514.14K | AU$ 80.77K | AU$ 223.40K | AU$ 1.00M |
Total Assets | AU$ 30.00M | AU$ 16.03M | AU$ 92.72M | AU$ 92.64M |
Total Debt | AU$ 18.06M | AU$ 6.39M | AU$ 975.32K | AU$ 0.00 |
Net Debt | AU$ 17.55M | AU$ 6.31M | AU$ 751.93K | AU$ -1.00M |
Total Liabilities | AU$ 29.09M | AU$ 10.93M | AU$ 2.21M | AU$ 1.23M |
Stockholders' Equity | AU$ -588.32K | AU$ 4.19M | AU$ 90.51M | AU$ 91.41M |
Cash Flow | ||||
Free Cash Flow | AU$ -6.16M | AU$ -1.42M | AU$ -777.33K | AU$ -593.34K |
Operating Cash Flow | AU$ -2.18M | AU$ 459.44K | AU$ -777.33K | AU$ -499.73K |
Investing Cash Flow | AU$ -3.98M | AU$ -1.88M | AU$ -900.00K | AU$ -93.62K |
Financing Cash Flow | AU$ 6.55M | AU$ 1.18M | AU$ 900.00K | AU$ 891.65K |