Aug 22 | Aug 21 | Aug 20 | Aug 19 | Aug 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 339.44K | $ 95.17K | $ 6.67K | $ 18.11K | - |
Operating Income | $ -9.26M | $ -10.46M | $ -9.73M | $ -937.46K | $ -560.83K |
EBITDA | $ -11.57M | $ -11.20M | $ -9.85M | $ -890.63K | $ -529.09K |
Net Income | $ -11.92M | $ -11.69M | $ -9.84M | $ -902.09K | $ -541.24K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 718.82K | $ 3.92M | $ 4.98M | $ 1.34M | $ 959.45K |
Total Debt | $ 1.28M | $ 1.94M | $ 947.35K | $ 600.00K | $ 0.00 |
Net Debt | $ 1.07M | $ 1.16M | $ 515.26K | $ 152.44K | $ -839.32K |
Total Liabilities | $ 2.92M | $ 3.61M | $ 3.00M | $ 905.81K | $ 77.02K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.96M | $ -3.70M | $ -957.22K | $ -429.94K | $ -552.77K |
Operating Cash Flow | $ -2.91M | $ -3.62M | $ -956.85K | $ -427.58K | $ -527.37K |
Investing Cash Flow | |||||
Financing Cash Flow |