| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 317.61M | 303.41M | 239.77M | 193.86M | 191.22M | 158.66M |
| Gross Profit | 36.10M | 34.26M | 4.14M | -15.84M | -5.60M | 669.00K |
| EBITDA | 25.77M | 22.85M | -31.02M | -17.31M | 12.22M | 1.41M |
| Net Income | 13.58M | 11.23M | -27.03M | -17.43M | 6.45M | -4.04M |
Balance Sheet | ||||||
| Total Assets | 155.92M | 148.46M | 140.21M | 131.15M | 146.08M | 155.86M |
| Cash, Cash Equivalents and Short-Term Investments | 35.89M | 23.14M | 38.59M | 21.58M | 58.12M | 42.20M |
| Total Debt | 3.49M | 3.93M | 5.42M | 6.98M | 7.38M | 16.97M |
| Total Liabilities | 70.66M | 67.07M | 70.04M | 33.95M | 31.46M | 47.69M |
| Stockholders Equity | 85.27M | 81.39M | 70.17M | 97.20M | 114.63M | 108.18M |
Cash Flow | ||||||
| Free Cash Flow | 15.11M | -13.83M | 18.39M | -35.07M | 16.72M | 5.85M |
| Operating Cash Flow | 17.75M | -11.14M | 20.15M | -32.76M | 18.68M | 8.62M |
| Investing Cash Flow | -2.64M | -2.69M | -1.76M | -2.28M | -1.26M | -2.77M |
| Financing Cash Flow | -1.50M | -1.63M | -1.38M | -1.50M | -1.50M | 6.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $136.01M | 7.77 | 20.81% | ― | 22.56% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $201.57M | -0.39 | -91.98% | ― | -84.19% | 55.27% | |
43 Neutral | $1.20B | ― | -320.52% | ― | ― | -30.78% | |
41 Neutral | $12.22M | -0.08 | ― | ― | -70.65% | 90.41% | |
25 Underperform | $418.74M | -0.37 | ― | ― | ― | ― |