| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 18.52M | $ 15.02M | $ 10.51M | $ 8.71M | $ 8.32M |
| Gross Profit | $ 2.99M | $ 4.09M | $ 3.89M | $ 2.42M | $ 695.31K |
| Operating Income | $ 545.41K | $ 421.10K | $ -2.36M | $ -1.21M | $ -2.46M |
| EBITDA | $ 2.95M | $ -785.36K | $ -621.17K | $ -1.26M | $ -2.53M |
| Net Income | $ 502.20K | $ -1.94M | $ -2.57M | $ -2.92M | $ -3.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 4.81M | $ 3.91M | $ 2.59M | $ 5.35M | $ 1.50M |
| Total Assets | $ 16.13M | $ 18.03M | $ 12.94M | $ 15.30M | $ 10.35M |
| Total Debt | $ 432.37K | $ 424.06K | $ 156.93K | $ 136.25K | $ 1.29M |
| Net Debt | $ -4.37M | $ -3.48M | $ -2.43M | $ -5.21M | $ -207.61K |
| Total Liabilities | $ 8.15M | $ 11.04M | $ 7.07M | $ 6.86M | $ 7.00M |
| Stockholders' Equity | $ 7.98M | $ 6.99M | $ 5.88M | $ 8.44M | $ 3.34M |
| Cash Flow | |||||
| Free Cash Flow | $ 1.52M | $ 747.41K | $ -2.39M | $ -3.12M | $ -4.08M |
| Operating Cash Flow | $ 1.56M | $ 795.05K | $ -464.97K | $ -1.59M | $ -2.64M |
| Investing Cash Flow | $ -2.20M | $ -2.05M | $ -2.09M | $ -1.80M | $ -1.26M |
| Financing Cash Flow | $ -160.04K | $ 2.76M | $ -102.15K | $ 6.89M | $ 710.79K |