| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.29M | 80.75M | 46.64M | 54.24M | 47.04M | 47.82M |
| Gross Profit | 38.68M | 34.99M | 46.22M | 47.64M | 43.40M | 47.82M |
| EBITDA | 6.47M | 5.60M | -740.00K | 23.05M | 23.58M | 14.58M |
| Net Income | 5.27M | 4.52M | 13.78M | 16.59M | 16.68M | 10.58M |
Balance Sheet | ||||||
| Total Assets | 1.69B | 1.55B | 1.44B | 1.29B | 1.14B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 132.48M | 61.72M | 42.59M | 113.34M | 96.28M |
| Total Debt | 237.50M | 191.77M | 130.00M | 69.45M | 9.79M | 10.04M |
| Total Liabilities | 1.52B | 1.38B | 1.26B | 1.11B | 963.90M | 889.42M |
| Stockholders Equity | 171.00M | 172.27M | 184.00M | 180.39M | 172.30M | 154.24M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.01M | 8.15M | 21.12M | -3.85M | 12.79M |
| Operating Cash Flow | 0.00 | 329.00K | 9.40M | 21.64M | 21.33M | 14.13M |
| Investing Cash Flow | 0.00 | -35.20M | -121.94M | -228.44M | -78.02M | -11.81M |
| Financing Cash Flow | 0.00 | 105.62M | 131.67M | 136.05M | 73.75M | 23.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $71.74M | 9.92 | 10.73% | 2.56% | 9.06% | -16.04% | |
70 Outperform | $71.13M | 13.39 | 5.99% | 2.16% | 2.84% | -31.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | ― | 19.43 | 3.04% | ― | 8.43% | -39.75% | |
54 Neutral | $47.47M | 20.52 | 4.50% | 1.00% | 13.47% | ― | |
49 Neutral | $13.66M | 446.73 | 0.17% | 2.09% | 8.99% | -94.06% |