Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.91B | kr 1.80B | kr 1.63B | kr 1.54B | kr 1.66B |
Gross Profit | kr 648.00M | kr 563.00M | kr 359.00M | kr 561.00M | kr 605.00M |
EBIT | kr 175.00M | kr 165.00M | kr -120.00M | kr 175.00M | kr 156.00M |
EBITDA | kr 175.00M | kr 165.00M | kr -120.00M | kr 175.00M | kr 156.00M |
Net Income Common Stockholders | kr 108.00M | kr 130.00M | kr -94.00M | kr 131.00M | kr 126.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 583.00M | kr 373.00M | kr 205.00M | kr 683.00M | kr 692.00M |
Total Assets | kr 10.32B | kr 10.15B | kr 9.77B | kr 9.88B | kr 9.55B |
Total Debt | kr 2.48B | kr 2.43B | kr 2.42B | kr 2.38B | kr 2.37B |
Net Debt | kr 1.90B | kr 2.05B | kr 2.21B | kr 1.70B | kr 1.68B |
Total Liabilities | kr 5.32B | kr 5.35B | kr 5.18B | kr 5.13B | kr 5.03B |
Stockholders Equity | kr 4.99B | kr 4.80B | kr 4.59B | kr 4.75B | kr 4.51B |
Cash Flow | - | ||||
Free Cash Flow | kr 241.00M | kr 223.00M | kr -136.00M | kr -23.00M | kr 426.00M |
Operating Cash Flow | kr 281.00M | kr 289.00M | kr -78.00M | kr 27.00M | kr 568.00M |
Investing Cash Flow | kr -40.00M | kr -66.00M | kr -57.00M | kr -50.00M | kr -138.00M |
Financing Cash Flow | kr -60.00M | kr -20.00M | kr -309.00M | kr -17.00M | kr -420.00M |