Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -4.33M | $ -4.17M | $ -4.02M | $ -3.64M | $ -3.81M |
EBITDA | $ -4.27M | $ -4.17M | $ -4.02M | $ -3.51M | $ -4.03M |
Net Income | $ -5.32M | $ -5.17M | $ -5.47M | $ -4.56M | $ -4.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.20K | $ 222.66K | $ 93.09K | $ 245.12K | $ 27.91K |
Total Assets | $ 195.17K | $ 409.85K | $ 313.77K | $ 452.34K | $ 114.78K |
Total Debt | $ 9.25M | $ 7.90M | $ 6.47M | $ 4.81M | $ 2.60M |
Net Debt | $ 9.23M | $ 7.68M | $ 6.38M | $ 4.56M | $ 2.57M |
Total Liabilities | $ 15.81M | $ 13.04M | $ 10.14M | $ 8.40M | $ 5.86M |
Stockholders' Equity | $ -15.61M | $ -12.63M | $ -9.83M | $ -7.95M | $ -5.74M |
Cash Flow | |||||
Free Cash Flow | $ -2.35M | $ -3.14M | $ -3.38M | $ -2.77M | $ -2.59M |
Operating Cash Flow | $ -2.35M | $ -3.14M | $ -3.38M | $ -2.77M | $ -2.59M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 2.15M | $ 3.27M | $ 3.23M | $ 2.99M | $ 2.60M |