Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -480.88K | $ -497.96K | $ -1.08M | - | $ -1.04M |
EBITDA | - | - | $ -936.80K | - | $ -1.02M |
Net Income Common Stockholders | $ -1.65M | $ -1.54M | $ -1.99M | - | $ -1.55M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.58K | $ 21.99K | $ 133.01K | $ 222.66K | $ 65.94K |
Total Assets | $ 248.36K | $ 362.33K | $ 232.42K | $ 409.85K | $ 360.61K |
Total Debt | $ 130.04K | $ 321.50K | $ 0.00 | $ 1.83M | $ 1.62M |
Net Debt | $ 127.46K | $ 299.51K | $ -133.01K | $ 1.60M | $ 1.55M |
Total Liabilities | $ 16.28M | $ 15.31M | $ 14.45M | $ 13.04M | $ 12.31M |
Stockholders Equity | $ -16.03M | $ -14.95M | $ -14.22M | $ -12.63M | $ -11.95M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -310.05K | - | $ -1.09M |
Operating Cash Flow | $ -279.60K | $ -1.04M | $ -310.05K | - | $ -1.09M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 260.56K | $ 925.00K | $ 219.96K | - | $ 1.15M |