Sep 23 | Jun 23 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.71M | $ 3.97M | $ 4.53M | $ 6.43M | $ 7.40M |
Gross Profit | $ 2.71M | $ 3.97M | $ 750.00K | $ 2.76M | $ 2.84M |
EBIT | $ -587.00K | $ 3.90M | $ -1.98M | $ 293.00K | $ -545.00K |
EBITDA | $ -455.00K | $ 4.03M | $ -1.84M | $ 442.00K | $ -325.00K |
Net Income Common Stockholders | $ 2.51M | $ 3.79M | $ -1.90M | $ 241.00K | $ -636.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 739.00K | $ 343.00K | $ 257.00K | $ 466.00K | $ 488.00K |
Total Assets | $ 6.62M | $ 5.30M | $ 7.06M | $ 9.47M | $ 9.74M |
Total Debt | $ 526.00K | $ 1.72M | $ 2.25M | $ 2.33M | $ 1.69M |
Net Debt | $ -213.00K | $ 1.37M | $ 1.99M | $ 1.87M | $ 1.20M |
Total Liabilities | $ 6.87M | $ 4.87M | $ 5.36M | $ 5.94M | $ 6.48M |
Stockholders Equity | $ -248.00K | $ 424.00K | $ 1.70M | $ 3.53M | $ 3.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -860.00K | $ 365.00K | $ -209.00K | $ -322.00K | $ -921.00K |
Operating Cash Flow | $ -860.00K | $ 365.00K | $ -198.00K | $ -246.00K | $ -904.00K |
Investing Cash Flow | - | - | $ -11.00K | $ -76.00K | $ -17.00K |
Financing Cash Flow | $ 1.26M | $ -405.00K | $ 0.00 | $ 300.00K | $ 1.00M |