| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
Income Statement  | |||||
| Total Revenue | 842.10M | 898.80M | 899.40M | 816.50M | 662.60M | 
| Gross Profit | 518.30M | 549.90M | 281.90M | 270.90M | 233.70M | 
| EBITDA | 115.00M | 162.90M | 129.80M | 161.80M | 167.10M | 
| Net Income | 13.70M | 63.30M | 40.70M | 63.80M | 81.20M | 
Balance Sheet  | |||||
| Total Assets | 1.24B | 1.26B | 1.23B | 1.05B | 991.50M | 
| Cash, Cash Equivalents and Short-Term Investments | 68.20M | 82.20M | 180.30M | 126.20M | 104.50M | 
| Total Debt | 219.10M | 255.70M | 178.80M | 37.50M | 44.80M | 
| Total Liabilities | 479.50M | 513.10M | 485.20M | 273.30M | 227.90M | 
| Stockholders Equity | 758.20M | 750.70M | 749.30M | 774.50M | 763.60M | 
Cash Flow  | |||||
| Free Cash Flow | 45.50M | -165.50M | -64.10M | 63.50M | 63.20M | 
| Operating Cash Flow | 135.80M | 72.40M | 130.50M | 182.70M | 136.90M | 
| Investing Cash Flow | -89.40M | -236.50M | -191.70M | -128.20M | -99.00M | 
| Financing Cash Flow | -61.20M | 70.30M | 119.30M | -32.50M | -32.70M |