Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.81B | $ 39.06B | $ 33.27B | $ 35.06B | $ 33.08B |
Gross Profit | $ 45.81B | $ 39.06B | $ 33.27B | $ 35.06B | $ 33.08B |
Operating Income | $ 0.00 | $ 0.00 | $ 16.14B | $ 9.46B | $ 8.21B |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 5.09B | $ 27.85B | $ 7.63B | $ 7.46B | $ 6.56B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 225.52B | $ 329.38B | $ 171.68B | $ 203.64B | $ 166.49B |
Total Assets | $ 1.57T | $ 1.72T | $ 1.10T | $ 1.12T | $ 1.13T |
Total Debt | $ 332.42B | $ 366.11B | $ 193.28B | $ 218.64B | $ 200.47B |
Net Debt | $ 106.72B | $ 60.47B | $ 20.45B | $ 23.84B | $ 42.24B |
Total Liabilities | $ 1.48T | $ 1.63T | $ 1.05T | $ 1.06T | $ 1.07T |
Stockholders' Equity | $ 85.08B | $ 86.11B | $ 56.88B | $ 60.66B | $ 59.52B |
Cash Flow | |||||
Free Cash Flow | $ 1.27B | $ 84.38B | $ 13.00B | $ 29.58B | $ 35.10B |
Operating Cash Flow | $ 3.28B | $ 86.07B | $ 14.65B | $ 31.43B | $ 36.96B |
Investing Cash Flow | $ 709.00M | $ 103.23B | $ -12.45B | $ -2.12B | $ -6.79B |
Financing Cash Flow | $ -84.17B | $ -58.26B | $ -9.09B | $ 10.35B | $ 12.43B |