Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 409.62M | CHF 426.89M | CHF 433.21M | CHF 392.87M | CHF 385.32M |
Gross Profit | CHF 409.62M | CHF 414.43M | CHF 433.21M | CHF 392.87M | CHF 385.32M |
Operating Income | CHF 217.17M | CHF 228.31M | CHF 159.11M | CHF 155.75M | CHF 138.87M |
EBITDA | CHF 171.76M | CHF 185.55M | CHF 173.28M | CHF 169.88M | CHF 151.39M |
Net Income | CHF 158.02M | CHF 158.95M | CHF 147.85M | CHF 145.55M | CHF 139.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 6.02B | CHF 4.98B | CHF 6.14B | CHF 4.87B | CHF 4.45B |
Total Assets | CHF 35.43B | CHF 32.80B | CHF 33.29B | CHF 30.13B | CHF 28.71B |
Total Debt | CHF 8.87B | CHF 11.12B | CHF 11.63B | CHF 9.11B | CHF 8.84B |
Net Debt | CHF 2.85B | CHF 6.14B | CHF 5.49B | CHF 4.24B | CHF 4.39B |
Total Liabilities | CHF 32.60B | CHF 30.10B | CHF 30.72B | CHF 27.68B | CHF 26.33B |
Stockholders' Equity | CHF 2.83B | CHF 2.70B | CHF 2.56B | CHF 2.46B | CHF 2.38B |
Cash Flow | |||||
Free Cash Flow | CHF 336.85M | CHF -1.10B | CHF 376.23M | CHF 182.72M | CHF 139.98M |
Operating Cash Flow | CHF 340.99M | CHF -1.09B | CHF 388.64M | CHF 196.16M | CHF 151.32M |
Investing Cash Flow | CHF -1.52B | CHF -938.29M | CHF 757.51M | CHF -524.07M | CHF 997.65M |
Financing Cash Flow | CHF 2.23B | CHF -252.77M | CHF 121.65M | CHF 744.84M | CHF 207.52M |