Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 51.87M | CHF 63.99M | CHF 49.68M | CHF 44.74M | CHF 28.03M |
Gross Profit | CHF 28.75M | CHF 31.53M | CHF 26.64M | CHF 34.70M | CHF 23.95M |
Operating Income | CHF 4.98M | CHF 26.37M | CHF 21.04M | CHF 28.69M | CHF 18.23M |
EBITDA | CHF 5.40M | CHF 26.58M | CHF 21.21M | CHF 28.86M | CHF 18.35M |
Net Income | CHF 320.00K | CHF 26.81M | CHF 40.53M | CHF 22.97M | CHF 18.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 7.33M | CHF 16.89M | CHF 8.05M | CHF 11.96M | CHF 2.64M |
Total Assets | CHF 836.46M | CHF 861.38M | CHF 793.66M | CHF 704.67M | CHF 686.03M |
Total Debt | CHF 377.46M | CHF 367.56M | CHF 337.00M | CHF 287.04M | CHF 285.02M |
Net Debt | CHF 370.13M | CHF 350.67M | CHF 328.94M | CHF 275.08M | CHF 282.38M |
Total Liabilities | CHF 456.50M | CHF 454.96M | CHF 429.15M | CHF 377.29M | CHF 366.77M |
Stockholders' Equity | CHF 379.34M | CHF 403.45M | CHF 363.21M | CHF 327.44M | CHF 319.18M |
Cash Flow | |||||
Free Cash Flow | CHF 12.12M | CHF 11.92M | CHF 1.35M | CHF -10.94M | CHF 16.02M |
Operating Cash Flow | CHF 12.12M | CHF 11.92M | CHF 1.35M | CHF -10.94M | CHF 16.02M |
Investing Cash Flow | CHF -9.10M | CHF -21.07M | CHF -43.05M | CHF 30.91M | CHF -7.51M |
Financing Cash Flow | CHF -12.58M | CHF 17.99M | CHF 37.80M | CHF -10.65M | CHF -14.33M |