Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 46.57B | 62.40B | 60.44B | 63.28B | 62.80B | 58.32B |
Gross Profit | 34.25B | 46.11B | 44.08B | 44.44B | 43.10B | 41.97B |
EBITDA | 12.50B | 16.62B | 18.41B | 20.80B | 22.19B | 22.97B |
Net Income | 5.72B | 8.28B | 11.50B | 12.42B | 13.93B | 14.29B |
Balance Sheet | ||||||
Total Assets | 94.77B | 101.80B | 90.47B | 88.15B | 92.32B | 86.14B |
Cash, Cash Equivalents and Short-Term Investments | 12.03B | 17.32B | 10.51B | 9.77B | 13.03B | 12.33B |
Total Debt | 34.63B | 36.35B | 30.78B | 26.54B | 32.55B | 15.41B |
Total Liabilities | 61.72B | 65.64B | 57.20B | 56.14B | 63.97B | 46.37B |
Stockholders Equity | 28.68B | 31.77B | 29.32B | 27.99B | 24.49B | 36.34B |
Cash Flow | ||||||
Free Cash Flow | 12.59B | 15.09B | 11.45B | 13.34B | 16.02B | 11.47B |
Operating Cash Flow | 15.23B | 20.09B | 16.09B | 17.89B | 20.57B | 18.16B |
Investing Cash Flow | -6.91B | -11.39B | -10.64B | -3.57B | -6.55B | -9.08B |
Financing Cash Flow | -8.28B | -6.82B | -4.24B | -15.72B | -12.70B | -9.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 186.08B | 16.35 | 32.52% | 3.58% | 9.36% | -14.82% | |
74 Outperform | $212.29B | 22.38 | 31.98% | 3.66% | 4.77% | -11.07% | |
71 Outperform | 34.21B | 104.22 | 2.97% | 0.10% | 6.22% | 0.00% | |
69 Neutral | 37.11B | 51.26 | 6.82% | 0.74% | 5.93% | 29.83% | |
66 Neutral | 30.62B | 32.36 | 4.72% | 0.46% | 1.60% | -4.40% | |
54 Neutral | 20.97B | 106.31 | 0.01% | 1.26% | 0.00% | 0.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |