Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 51.39M | € 9.06M | € 6.09M | € 5.76M | € 5.26M |
Gross Profit | € 51.39M | € 9.06M | € 6.09M | € 5.76M | € 4.96M |
Operating Income | € 26.17M | € -11.63M | € -13.30M | € -12.36M | € -18.07M |
EBITDA | € 25.94M | € -11.83M | € -13.32M | € -12.31M | € -17.99M |
Net Income | € 15.84M | € -16.22M | € -17.49M | € -14.90M | € -21.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.83M | € 12.60M | € 22.77M | € 34.59M | € 31.25M |
Total Assets | € 63.91M | € 25.87M | € 37.20M | € 50.49M | € 51.20M |
Total Debt | € 50.47M | € 48.41M | € 45.66M | € 43.08M | € 26.34M |
Net Debt | € 43.54M | € 42.08M | € 32.24M | € 18.06M | € 13.13M |
Total Liabilities | € 62.45M | € 55.77M | € 51.23M | € 47.38M | € 33.95M |
Stockholders' Equity | € 1.46M | € -29.91M | € -14.03M | € 3.11M | € 17.25M |
Cash Flow | |||||
Free Cash Flow | € -17.63M | € -10.15M | € -11.11M | € -11.46M | € -15.62M |
Operating Cash Flow | € -17.61M | € -10.14M | € -11.09M | € -11.45M | € -15.59M |
Investing Cash Flow | € 3.16M | € 3.25M | € -317.00K | € 8.42M | € -616.00K |
Financing Cash Flow | € 15.05M | € -192.00K | € -186.00K | € 14.83M | € 7.37M |