| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 137.97M | 145.12M | 132.03M | 94.95M | 80.84M | 78.59M |
| Gross Profit | 123.89M | 109.90M | 109.22M | 86.11M | 79.00M | 74.07M |
| EBITDA | 17.11M | 23.27M | 24.45M | 21.64M | 21.72M | 20.84M |
| Net Income | 18.81M | 20.46M | 21.15M | 18.63M | 18.25M | 18.08M |
Balance Sheet | ||||||
| Total Assets | 8.14B | 7.23B | 6.89B | 6.66B | 6.45B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 853.49M | 1.04B | 1.19B | 1.28B | 966.15M |
| Total Debt | 1.08B | 922.95M | 977.57M | 1.04B | 1.18B | 1.15B |
| Total Liabilities | 7.55B | 6.69B | 6.36B | 6.14B | 5.94B | 5.42B |
| Stockholders Equity | 591.73M | 543.97M | 531.98M | 519.47M | 509.07M | 498.44M |
Cash Flow | ||||||
| Free Cash Flow | -252.90M | -505.80M | -407.25M | -419.84M | 28.18M | 25.35M |
| Operating Cash Flow | -252.07M | -504.14M | -405.40M | -418.88M | 28.18M | 25.35M |
| Investing Cash Flow | -10.74M | -21.48M | -14.13M | -15.26M | 0.00 | 0.00 |
| Financing Cash Flow | 170.40M | 340.80M | 271.05M | 343.26M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF215.03M | 8.65 | ― | 1.70% | 2.43% | 9.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | CHF196.18M | 16.19 | ― | 3.46% | -9.68% | -13.74% | |
61 Neutral | CHF287.38M | 15.28 | 3.93% | 2.97% | 4.84% | -10.41% | |
58 Neutral | CHF274.63M | -366.75 | ― | 19.71% | -4.06% | -109.73% |