Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 528.41M | CHF 501.00M | CHF 478.19M | CHF 438.72M | CHF 400.19M |
Gross Profit | CHF 528.41M | CHF 498.20M | CHF 478.19M | CHF 438.72M | CHF 400.19M |
Operating Income | CHF 257.66M | CHF 262.92M | CHF 208.17M | CHF 210.17M | CHF 183.46M |
EBITDA | CHF 0.00 | CHF 268.78M | CHF 240.18M | CHF 234.35M | CHF 206.31M |
Net Income | CHF 217.46M | CHF 218.29M | CHF 197.78M | CHF 184.23M | CHF 172.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 8.02B | CHF 6.32B | CHF 7.74B | CHF 8.91B | CHF 8.18B |
Total Assets | CHF 35.60B | CHF 32.77B | CHF 33.25B | CHF 32.79B | CHF 31.42B |
Total Debt | CHF 6.21B | CHF 9.58B | CHF 9.71B | CHF 10.24B | CHF 10.39B |
Net Debt | CHF -1.82B | CHF -6.32B | CHF 1.97B | CHF 1.33B | CHF 2.21B |
Total Liabilities | CHF 32.60B | CHF 29.83B | CHF 30.38B | CHF 29.97B | CHF 28.66B |
Stockholders' Equity | CHF 2.95B | CHF 2.89B | CHF 2.81B | CHF 2.78B | CHF 2.72B |
Cash Flow | |||||
Free Cash Flow | CHF 807.13M | CHF -1.17B | CHF 159.60M | CHF 247.18M | CHF -501.41M |
Operating Cash Flow | CHF 822.87M | CHF -1.15B | CHF 221.62M | CHF 311.80M | CHF 339.84M |
Investing Cash Flow | CHF -675.53M | CHF -10.65M | CHF -1.58B | CHF 286.25M | CHF -1.05B |
Financing Cash Flow | CHF 1.61B | CHF -91.47M | CHF 193.48M | CHF 133.46M | CHF 2.64B |