Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.34B | 1.33B | 1.24B | 1.02B | 680.00M | 623.97M |
Gross Profit | 676.50M | 707.10M | 476.40M | 339.80M | 77.40M | 8.50M |
EBITDA | 728.20M | 708.60M | 679.50M | 536.30M | 295.40M | 189.10M |
Net Income | 336.20M | 326.70M | 304.20M | 207.00M | -10.10M | -69.13M |
Balance Sheet | ||||||
Total Assets | 5.32B | 5.20B | 5.11B | 5.22B | 5.00B | 5.14B |
Cash, Cash Equivalents and Short-Term Investments | 280.70M | 397.60M | 601.90M | 722.40M | 575.90M | 599.66M |
Total Debt | 1.66B | 1.48B | 1.57B | 1.94B | 1.89B | 1.93B |
Total Liabilities | 2.37B | 2.24B | 2.30B | 2.54B | 2.59B | 2.80B |
Stockholders Equity | 2.95B | 2.97B | 2.80B | 2.68B | 2.41B | 2.34B |
Cash Flow | ||||||
Free Cash Flow | 132.00M | 75.40M | 253.10M | 281.80M | 49.80M | -131.78M |
Operating Cash Flow | 669.50M | 641.60M | 680.60M | 475.20M | 218.50M | 131.24M |
Investing Cash Flow | -731.30M | -344.10M | -170.00M | -569.80M | -87.20M | -566.19M |
Financing Cash Flow | 100.10M | -267.20M | -469.10M | -54.50M | -70.70M | 658.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 1.24B | 12.42 | ― | 1.37% | 1.87% | -26.72% | |
73 Outperform | $7.23B | 21.51 | 11.31% | 2.40% | 3.50% | 5.74% | |
73 Outperform | 1.10B | 13.79 | ― | 3.31% | -2.80% | -14.35% | |
73 Outperform | 1.23B | 16.02 | 10.63% | 3.44% | 5.88% | -1.53% | |
55 Neutral | 389.16M | -3.65 | 0.87% | 76.91% | ― | ― | |
51 Neutral | 35.62M | -23.76 | 2.56% | 3.37% | -28.40% | -117.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |