Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.21B | $ 1.09B | $ 850.19M | $ 900.14M | $ 1.69B |
Gross Profit | $ 378.05M | $ 264.00M | $ 178.52M | $ 291.96M | $ 786.04M |
Operating Income | $ 76.52M | $ 17.84M | $ 108.01M | $ 173.98M | $ 438.22M |
EBITDA | $ 305.81M | $ 143.98M | $ 59.67M | $ 300.35M | $ 130.43M |
Net Income | $ 80.39M | $ -81.28M | $ -77.21M | $ 446.95M | $ 408.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 628.43M | $ 615.77M | $ 531.92M | $ 949.40M | $ 548.66M |
Total Assets | $ 2.27B | $ 2.28B | $ 2.34B | $ 2.68B | $ 3.14B |
Total Debt | $ 20.11M | $ 24.21M | $ 13.97M | $ 20.20M | $ 18.91M |
Net Debt | $ -604.57M | $ -588.73M | $ -517.94M | $ -927.03M | $ -526.26M |
Total Liabilities | $ 609.22M | $ 606.52M | $ 525.62M | $ 632.95M | $ 669.99M |
Stockholders' Equity | $ 1.66B | $ 1.67B | $ 1.81B | $ 2.04B | $ 2.47B |
Cash Flow | |||||
Free Cash Flow | $ 114.11M | $ 160.29M | $ -82.91M | $ 322.26M | $ 603.77M |
Operating Cash Flow | $ 298.40M | $ 245.60M | $ -1.98M | $ 414.76M | $ 930.01M |
Investing Cash Flow | $ -193.20M | $ -90.29M | $ -255.64M | $ 36.43M | $ -303.38M |
Financing Cash Flow | $ -93.47M | $ -74.28M | $ -157.69M | $ -49.14M | $ -123.99M |