Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 269.21K |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -3.15K |
Operating Income | $ -17.10K | $ -128.74K | $ 0.00 | $ 0.00 | $ -1.63M |
EBITDA | $ -15.53K | $ 0.00 | $ 0.00 | $ 0.00 | $ -2.49M |
Net Income | $ -137.44K | $ -1.49M | $ 0.00 | $ 0.00 | $ -2.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 2.87K | $ 0.00 | $ 0.00 | $ 47.00 |
Total Assets | $ 0.00 | $ 4.44K | $ 0.00 | $ 0.00 | $ 43.67K |
Total Debt | $ 607.86K | $ 1.34M | $ 0.00 | $ 0.00 | $ 838.98K |
Net Debt | $ 607.86K | $ 1.34M | $ 0.00 | $ 0.00 | $ 838.94K |
Total Liabilities | $ 649.62K | $ 1.42M | $ 0.00 | $ 0.00 | $ 2.83M |
Stockholders' Equity | $ -649.62K | $ -1.42M | $ 0.00 | $ 0.00 | $ -2.78M |
Cash Flow | |||||
Free Cash Flow | $ -2.90K | $ -1.56M | $ 0.00 | $ 0.00 | $ -498.92K |
Operating Cash Flow | $ -2.90K | $ -1.56M | $ 0.00 | $ 0.00 | $ -484.39K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -14.53K |
Financing Cash Flow | $ 32.00 | $ 1.57M | $ 0.00 | $ 0.00 | $ 466.76K |