Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 122.16M | $ 49.35M | $ 51.31M | $ 53.33M | $ 87.50M |
Gross Profit | $ 43.68M | $ 51.05M | $ 51.31M | $ 53.33M | $ 87.50M |
Operating Income | $ 16.14M | $ 0.00 | $ 41.57M | $ 22.82M | $ 36.28M |
EBITDA | $ 16.63M | $ 0.00 | $ 0.00 | $ 0.00 | $ 36.66M |
Net Income | $ 13.39M | $ 16.94M | $ 18.16M | $ 18.45M | $ 29.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 243.96M | $ 258.30M | $ 162.33M | $ 183.04M | $ 230.40M |
Total Assets | $ 2.07B | $ 2.06B | $ 1.82B | $ 1.50B | $ 1.48B |
Total Debt | $ 113.91M | $ 130.26M | $ 125.82M | $ 106.64M | $ 230.80M |
Net Debt | $ -121.46M | $ -131.44M | $ -26.07M | $ -60.05M | $ 9.11M |
Total Liabilities | $ 1.90B | $ 1.90B | $ 1.68B | $ 1.37B | $ 1.37B |
Stockholders' Equity | $ 168.44M | $ 155.37M | $ 139.25M | $ 125.33M | $ 110.21M |
Cash Flow | |||||
Free Cash Flow | $ 13.92M | $ 17.39M | $ 38.86M | $ 250.34M | $ -123.85M |
Operating Cash Flow | $ 14.19M | $ 18.05M | $ 39.76M | $ 253.30M | $ -123.47M |
Investing Cash Flow | $ -32.99M | $ -121.85M | $ -353.32M | $ -316.73M | $ -259.75M |
Financing Cash Flow | $ -7.52M | $ 213.61M | $ 298.75M | $ 8.42M | $ 558.93M |