Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 192.51M | 180.27M | 156.37M | 162.05M | 130.86M | 91.92M |
Gross Profit | 107.98M | 99.52M | 86.40M | 87.09M | 67.38M | 50.76M |
EBITDA | -8.62M | -9.88M | -26.54M | -34.08M | -45.99M | -51.37M |
Net Income | -18.88M | -20.92M | -37.49M | -42.83M | -54.38M | -59.86M |
Balance Sheet | ||||||
Total Assets | 213.07M | 200.92M | 197.75M | 218.09M | 237.50M | 221.41M |
Cash, Cash Equivalents and Short-Term Investments | 78.03M | 80.45M | 65.85M | 102.15M | 129.36M | 133.59M |
Total Debt | 98.90M | 98.10M | 96.00M | 87.24M | 87.59M | 66.89M |
Total Liabilities | 156.90M | 144.02M | 144.30M | 149.53M | 151.88M | 117.61M |
Stockholders Equity | 55.43M | 56.15M | 52.65M | 67.61M | 84.62M | 103.81M |
Cash Flow | ||||||
Free Cash Flow | 3.42M | 8.52M | -47.77M | -27.61M | -34.83M | -42.36M |
Operating Cash Flow | 5.71M | 11.36M | -43.17M | -25.61M | -33.92M | -40.74M |
Investing Cash Flow | -4.75M | -8.13M | 8.62M | 8.46M | 12.69M | -49.56M |
Financing Cash Flow | 1.75M | 4.96M | 10.67M | 4.19M | 34.29M | 91.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $316.99M | 22.84 | 7.64% | ― | 6.15% | -54.24% | |
74 Outperform | $301.36M | 51.96 | 9.70% | ― | 27.22% | 695.07% | |
73 Outperform | $264.52M | 20.12 | 10.79% | ― | 17.11% | 45.34% | |
63 Neutral | $288.69M | ― | -46.85% | ― | 14.65% | -86.36% | |
54 Neutral | $306.72M | ― | -35.98% | ― | 13.25% | 23.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $220.93M | ― | -87.65% | ― | 2.47% | 56.93% |