Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.30M | $ 22.08M | $ 8.94M | $ 8.58M | $ 5.46M |
Gross Profit | $ 7.61M | $ 2.26M | $ -513.97K | $ 1.50M | $ 570.15K |
Operating Income | $ -31.84M | $ -50.28M | $ -55.23M | $ -16.46M | $ -10.63M |
EBITDA | $ -24.98M | $ -48.19M | $ -50.36M | $ -14.08M | $ -8.75M |
Net Income | $ -44.87M | $ -54.20M | $ -110.09M | $ -18.60M | $ -6.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.55M | $ 33.60M | $ 153.97M | $ 261.07M | $ 4.55M |
Total Assets | $ 132.57M | $ 185.54M | $ 267.85M | $ 291.36M | $ 22.76M |
Total Debt | $ 22.32M | $ 31.04M | $ 66.11M | $ 3.49M | $ 7.16M |
Net Debt | $ 9.77M | $ 1.66M | $ -87.86M | $ -257.58M | $ 2.61M |
Total Liabilities | $ 54.61M | $ 63.67M | $ 95.96M | $ 27.59M | $ 14.89M |
Stockholders' Equity | $ 77.84M | $ 121.87M | $ 172.37M | $ 263.77M | $ 7.89M |
Cash Flow | |||||
Free Cash Flow | $ -22.21M | $ -67.21M | $ -89.14M | $ -22.23M | $ -7.95M |
Operating Cash Flow | $ -21.36M | $ -58.46M | $ -69.40M | $ -21.48M | $ -7.87M |
Investing Cash Flow | $ 4.07M | $ -16.39M | $ -56.88M | $ 7.23M | $ 26.47M |
Financing Cash Flow | $ 1.23M | $ -48.14M | $ 19.45M | $ 271.15M | $ -15.51M |