Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 6.75M | $ -1.69M | $ 11.68M | $ 9.35M |
Operating Income | $ -192.29M | $ -25.60M | $ -109.06M | $ -151.93M |
EBITDA | $ -186.96M | $ 23.64M | $ -88.11M | $ -202.41M |
Net Income | $ -196.29M | $ 14.19M | $ -100.12M | $ -208.23M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 143.89M | $ 401.07M | $ 414.13M | $ 431.01M |
Total Debt | $ 43.40M | $ 65.59M | $ 0.00 | $ 0.00 |
Net Debt | $ 43.17M | $ 51.62M | $ -37.24M | $ -54.31M |
Total Liabilities | $ 102.93M | $ 202.16M | $ 314.71M | $ 412.30M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -39.73M | $ -143.11M | $ -116.30M | $ -91.03M |
Operating Cash Flow | $ -38.69M | $ -137.88M | $ -110.10M | $ -63.19M |
Investing Cash Flow | ||||
Financing Cash Flow |