| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.25M | 9.01M | 8.56M | 9.74M | 6.37M | 4.99M |
| Gross Profit | 4.43M | 3.44M | 2.97M | 3.14M | 1.98M | 1.71M |
| EBITDA | -3.62M | 45.00K | 244.00K | 389.00K | -7.00K | -1.25M |
| Net Income | -3.97M | -115.00K | 1.04M | 115.00K | -389.00K | -1.03M |
Balance Sheet | ||||||
| Total Assets | 7.76M | 5.43M | 4.81M | 5.08M | 4.67M | 4.32M |
| Cash, Cash Equivalents and Short-Term Investments | 3.25M | 1.46M | 1.30M | 1.30M | 1.46M | 1.82M |
| Total Debt | 0.00 | 1.14M | 596.00K | 763.00K | 0.00 | 0.00 |
| Total Liabilities | 4.76M | 2.37M | 1.66M | 2.98M | 2.63M | 2.09M |
| Stockholders Equity | 3.00M | 3.06M | 3.15M | 2.09M | 2.04M | 2.23M |
Cash Flow | ||||||
| Free Cash Flow | -2.24M | 179.00K | -21.00K | -75.00K | -987.00K | -942.00K |
| Operating Cash Flow | -2.21M | 364.00K | 165.00K | -24.00K | -877.00K | -900.00K |
| Investing Cash Flow | 3.00K | -185.00K | -186.00K | -51.00K | -110.00K | 8.00K |
| Financing Cash Flow | 2.08M | 0.00 | 0.00 | 0.00 | 684.00K | 444.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $125.21M | 4.33 | 8.04% | ― | 17.08% | -18.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.27M | ― | ― | ― | ― | ― | |
48 Neutral | $9.29M | -0.06 | ― | ― | -12.27% | 57.49% | |
46 Neutral | $48.06M | -18.99 | -12.94% | ― | -6.71% | 37.34% | |
46 Neutral | $7.96M | ― | ― | ― | ― | ― | |
44 Neutral | $13.01M | -5.11 | ― | ― | 8.54% | -178.36% |