| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.49M | 98.38M | 92.12M | 45.47M | 32.46M | 32.12M |
| Gross Profit | 72.78M | 70.12M | 60.00M | 27.86M | 30.21M | 29.75M |
| EBITDA | 35.30M | 29.05M | 26.06M | 4.72M | 11.80M | 12.49M |
| Net Income | 27.04M | 24.23M | 19.02M | 3.39M | 9.51M | 9.40M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.67B | 1.60B | 1.64B | 944.01M | 952.71M |
| Cash, Cash Equivalents and Short-Term Investments | 368.72M | 340.07M | 340.63M | 432.66M | 354.13M | 427.20M |
| Total Debt | 51.30M | 53.04M | 123.92M | 322.98M | 172.06M | 143.66M |
| Total Liabilities | 1.53B | 1.48B | 1.43B | 1.49B | 858.07M | 848.37M |
| Stockholders Equity | 192.06M | 192.54M | 166.41M | 153.82M | 85.94M | 104.34M |
Cash Flow | ||||||
| Free Cash Flow | 56.34M | 43.46M | 16.14M | 6.11M | 9.36M | 14.31M |
| Operating Cash Flow | 57.27M | 23.29M | 16.90M | 7.08M | 9.66M | 14.59M |
| Investing Cash Flow | -100.25M | -33.05M | 48.48M | 9.10M | -100.55M | -119.24M |
| Financing Cash Flow | 79.66M | 40.92M | -66.38M | -10.89M | 6.43M | 92.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $286.32M | 10.59 | 14.51% | 4.11% | 8.07% | 40.80% | |
76 Outperform | $226.83M | 14.64 | 9.29% | 2.27% | 6.08% | 23.01% | |
75 Outperform | $235.28M | 11.48 | 13.07% | 2.58% | 3.06% | 18.08% | |
70 Outperform | $264.03M | 12.35 | 10.65% | 3.49% | 6.16% | 91.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $173.13M | 25.14 | 4.45% | 2.90% | -11.93% | -32.54% | |
64 Neutral | $224.61M | 9.24 | 12.57% | 2.87% | 4.29% | 30.20% |