Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 270.19M | 252.98M | 240.55M | 218.51M | 187.46M |
Gross Profit | 61.03M | 59.76M | 45.68M | 35.02M | 38.48M |
EBITDA | 23.21M | 20.24M | 14.36M | 6.39M | 13.37M |
Net Income | 11.95M | 9.43M | 5.07M | 1.02M | 6.55M |
Balance Sheet | |||||
Total Assets | 194.34M | 184.67M | 176.26M | 167.47M | 154.38M |
Cash, Cash Equivalents and Short-Term Investments | 6.35M | 5.88M | 6.99M | 5.65M | 5.76M |
Total Debt | 28.46M | 31.54M | 35.51M | 23.89M | 22.29M |
Total Liabilities | 81.06M | 83.24M | 85.17M | 72.30M | 63.16M |
Stockholders Equity | 113.28M | 101.44M | 91.09M | 95.17M | 91.22M |
Cash Flow | |||||
Free Cash Flow | 10.96M | 11.75M | -6.08M | 994.00K | 391.00K |
Operating Cash Flow | 22.11M | 21.12M | 1.20M | 10.53M | 4.74M |
Investing Cash Flow | -12.25M | -11.80M | -7.90M | -10.34M | -4.61M |
Financing Cash Flow | -9.39M | -10.44M | 8.04M | -295.00K | -123.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $90.70M | 11.34 | 8.95% | 3.72% | 9.47% | 9.19% | |
66 Neutral | $1.39B | 32.46 | 8.02% | ― | -14.06% | -65.38% | |
63 Neutral | $584.67M | 21.91 | 4.57% | ― | -2.32% | -21.44% | |
57 Neutral | $185.84M | 18.44 | 12.54% | ― | 14.90% | -34.75% | |
46 Neutral | $421.89M | -1.18 | -74.46% | ― | -15.16% | -1232.39% | |
41 Neutral | $50.80M | -0.85 | -24.33% | ― | -20.14% | 8.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |