| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.46B | 2.46B | 2.97B | 3.09B | 2.83B | 2.34B |
| Gross Profit | 1.54B | 1.54B | 2.01B | 1.84B | 1.68B | 1.37B |
| EBITDA | 139.00M | 428.00M | 522.00M | 1.01B | 855.00M | 693.10M |
| Net Income | -75.00M | -75.00M | 270.00M | 490.00M | 396.00M | 376.00M |
Balance Sheet | ||||||
| Total Assets | 3.43B | 3.43B | 3.37B | 3.69B | 3.70B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 813.00M | 813.00M | 441.00M | 1.03B | 1.22B | 1.26B |
| Total Debt | 1.92B | 1.92B | 1.57B | 1.49B | 1.40B | 1.36B |
| Total Liabilities | 2.51B | 2.51B | 2.22B | 2.15B | 2.08B | 1.94B |
| Stockholders Equity | 914.00M | 914.00M | 1.15B | 1.53B | 1.61B | 1.56B |
Cash Flow | ||||||
| Free Cash Flow | 307.00M | 278.00M | 294.00M | 571.00M | 534.00M | 473.70M |
| Operating Cash Flow | 429.00M | 429.00M | 506.00M | 750.00M | 699.00M | 591.40M |
| Investing Cash Flow | -127.00M | -127.00M | -231.00M | -153.00M | -167.00M | -93.10M |
| Financing Cash Flow | 48.00M | 48.00M | -865.00M | -815.00M | -578.00M | -156.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $24.25B | 141.50 | 9.76% | 1.24% | 5.09% | -80.06% | |
53 Neutral | $5.84B | 85.32 | -7.31% | 4.56% | -15.84% | -129.00% | |
46 Neutral | $2.52B | ― | -142.38% | ― | -16.69% | -279.61% |