Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -942.09K | $ -2.45M | $ -2.14M | $ -3.33M | $ -2.45M |
EBITDA | $ -1.43M | $ -3.14M | $ -2.08M | $ -3.33M | $ -2.45M |
Net Income | $ -1.99M | $ -3.14M | $ -2.08M | $ -3.28M | $ -2.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.67M | $ 2.96M | $ 2.77M | $ 4.33M | $ 1.89M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -417.00 | $ -53.56K | $ -108.05K | $ -1.70M | $ -159.89K |
Total Liabilities | $ 858.64K | $ 242.48K | $ 144.39K | $ 152.70K | $ 264.15K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -739.97K | $ -1.63M | $ -2.01M | $ -2.33M | $ -1.65M |
Investing Cash Flow | |||||
Financing Cash Flow |