| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 16.42B | R$ 12.83B | R$ 9.00B | R$ 6.89B | R$ 5.34B |
| Gross Profit | R$ 2.48B | R$ 2.53B | R$ 1.25B | R$ 1.04B | R$ 701.05M |
| Operating Income | R$ 530.46M | R$ 1.26B | R$ 400.50M | R$ 512.21M | R$ 349.77M |
| EBITDA | R$ 649.85M | R$ 1.32B | R$ 656.59M | R$ 712.03M | R$ 476.64M |
| Net Income | R$ 815.67M | R$ 758.62M | R$ 575.29M | R$ 571.44M | R$ 430.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 2.76B | R$ 1.77B | R$ 1.23B | R$ 879.15M | R$ 1.09B |
| Total Assets | R$ 13.10B | R$ 8.89B | R$ 6.88B | R$ 6.08B | R$ 4.40B |
| Total Debt | R$ 4.71B | R$ 2.09B | R$ 1.29B | R$ 1.12B | R$ 705.46M |
| Net Debt | R$ 2.15B | R$ 393.28M | R$ 263.02M | R$ 395.57M | R$ 353.87M |
| Total Liabilities | R$ 8.40B | R$ 4.84B | R$ 3.53B | R$ 3.26B | R$ 2.16B |
| Stockholders' Equity | R$ 4.69B | R$ 4.04B | R$ 3.35B | R$ 2.82B | R$ 2.24B |
| Cash Flow | |||||
| Free Cash Flow | R$ -1.36B | R$ 689.50M | R$ 233.89M | R$ -458.44M | R$ -279.01M |
| Operating Cash Flow | R$ 313.85M | R$ 726.21M | R$ 863.50M | R$ 257.70M | R$ 105.52M |
| Investing Cash Flow | R$ -1.83B | R$ -523.30M | R$ -459.80M | R$ -39.95M | R$ -1.12B |
| Financing Cash Flow | R$ 2.38B | R$ 465.46M | R$ -99.54M | R$ 154.97M | R$ 1.12B |