| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 7.21B | R$ 6.85B | R$ 6.29B | R$ 5.67B | R$ 5.20B |
| Gross Profit | R$ 3.81B | R$ 3.96B | R$ 3.78B | R$ 3.29B | R$ 3.08B |
| Operating Income | R$ 783.97M | R$ 2.40B | R$ 2.55B | R$ 1.97B | R$ 1.90B |
| EBITDA | R$ 1.41B | R$ 3.19B | R$ 2.94B | R$ 2.39B | R$ 2.28B |
| Net Income | R$ 2.08B | R$ 1.55B | R$ 1.50B | R$ 1.15B | R$ 1.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 5.72B | R$ 1.80B | R$ 1.25B | R$ 1.21B | R$ 946.15M |
| Total Assets | R$ 27.13B | R$ 20.51B | R$ 18.80B | R$ 16.66B | R$ 14.64B |
| Total Debt | R$ 7.39B | R$ 6.63B | R$ 5.78B | R$ 5.08B | R$ 4.12B |
| Net Debt | R$ 1.68B | R$ 4.83B | R$ 4.53B | R$ 3.88B | R$ 3.17B |
| Total Liabilities | R$ 14.78B | R$ 9.68B | R$ 9.06B | R$ 7.87B | R$ 6.81B |
| Stockholders' Equity | R$ 12.35B | R$ 10.83B | R$ 9.74B | R$ 8.79B | R$ 7.83B |
| Cash Flow | |||||
| Free Cash Flow | R$ 3.92B | R$ 866.11M | R$ 456.16M | R$ 247.11M | R$ 381.37M |
| Operating Cash Flow | R$ 6.54B | R$ 2.78B | R$ 2.38B | R$ 1.99B | R$ 1.70B |
| Investing Cash Flow | R$ -2.62B | R$ -1.91B | R$ -1.91B | R$ -1.75B | R$ -1.32B |
| Financing Cash Flow | R$ -112.90M | R$ -350.51M | R$ -390.32M | R$ -17.13M | R$ -271.62M |