| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 2.24B | R$ 1.35B | R$ 1.92B | R$ 1.77B | R$ 1.12B |
| Gross Profit | R$ 908.06M | R$ 6.41M | R$ 681.87M | R$ 618.17M | R$ 234.64M |
| Operating Income | R$ 607.01M | R$ -288.39M | R$ 386.00M | R$ 327.89M | R$ 90.30M |
| EBITDA | R$ 978.94M | R$ 194.15M | R$ 715.10M | R$ 752.80M | R$ 462.76M |
| Net Income | R$ -140.92M | R$ -621.70M | R$ 17.60M | R$ -8.16M | R$ -339.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 1.11B | R$ 1.05B | R$ 813.92M | R$ 734.56M | R$ 659.02M |
| Total Assets | R$ 6.49B | R$ 7.17B | R$ 6.25B | R$ 6.36B | R$ 6.52B |
| Total Debt | R$ 3.73B | R$ 5.10B | R$ 4.30B | R$ 4.55B | R$ 4.94B |
| Net Debt | R$ 2.64B | R$ 4.11B | R$ 3.63B | R$ 4.15B | R$ 4.86B |
| Total Liabilities | R$ 4.33B | R$ 6.22B | R$ 4.87B | R$ 5.03B | R$ 5.27B |
| Stockholders' Equity | R$ 2.16B | R$ 948.08M | R$ 1.38B | R$ 1.33B | R$ 1.25B |
| Cash Flow | |||||
| Free Cash Flow | R$ 385.33M | R$ -189.77M | R$ 167.64M | R$ 233.62M | R$ -486.33M |
| Operating Cash Flow | R$ 702.01M | R$ 121.88M | R$ 441.62M | R$ 514.58M | R$ 47.73M |
| Investing Cash Flow | R$ -535.36M | R$ -207.80M | R$ -86.97M | R$ -32.74M | R$ -741.00M |
| Financing Cash Flow | R$ -67.09M | R$ 355.18M | R$ -111.85M | R$ -140.58M | R$ 518.64M |