| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 1.13B | R$ 1.27B | R$ 1.28B | R$ 906.44M | R$ 948.00M |
| Gross Profit | R$ 343.85M | R$ 426.15M | R$ 378.69M | R$ 252.93M | R$ 250.84M |
| Operating Income | R$ 138.82M | R$ 217.31M | R$ 227.41M | R$ 147.28M | R$ 150.71M |
| EBITDA | R$ 153.47M | R$ 258.84M | R$ 292.94M | R$ 206.27M | R$ 227.49M |
| Net Income | R$ 11.26M | R$ 56.51M | R$ 50.85M | R$ 51.05M | R$ 100.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 250.21M | R$ 480.84M | R$ 277.93M | R$ 335.47M | R$ 375.98M |
| Total Assets | R$ 6.57B | R$ 6.70B | R$ 6.08B | R$ 5.20B | R$ 4.31B |
| Total Debt | R$ 1.86B | R$ 1.99B | R$ 1.92B | R$ 1.84B | R$ 1.37B |
| Net Debt | R$ 1.75B | R$ 1.77B | R$ 1.79B | R$ 1.69B | R$ 1.23B |
| Total Liabilities | R$ 3.78B | R$ 3.99B | R$ 3.71B | R$ 3.07B | R$ 2.49B |
| Stockholders' Equity | R$ 1.45B | R$ 1.45B | R$ 1.41B | R$ 1.37B | R$ 1.33B |
| Cash Flow | |||||
| Free Cash Flow | R$ 6.78M | R$ 513.35M | R$ 85.16M | R$ -595.38M | R$ 163.79M |
| Operating Cash Flow | R$ 30.74M | R$ 526.90M | R$ 98.51M | R$ -570.97M | R$ 207.04M |
| Investing Cash Flow | R$ 27.30M | R$ -648.27M | R$ -271.39M | R$ -100.32M | R$ -85.22M |
| Financing Cash Flow | R$ -174.31M | R$ 219.07M | R$ 148.60M | R$ 688.12M | R$ -101.39M |