| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 17.28B | R$ 14.77B | R$ 10.63B | R$ 9.22B | R$ 6.62B |
| Gross Profit | R$ 2.53B | R$ 2.24B | R$ 1.84B | R$ 1.53B | R$ 1.12B |
| Operating Income | R$ 1.45B | R$ 1.15B | R$ 1.01B | R$ 919.44M | R$ 570.00M |
| EBITDA | R$ 1.87B | R$ 1.55B | R$ 1.71B | R$ 1.18B | R$ 713.53M |
| Net Income | R$ 684.02M | R$ 657.83M | R$ 642.51M | R$ 516.68M | R$ 399.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 3.89B | R$ 3.03B | R$ 2.26B | R$ 2.70B | R$ 1.64B |
| Total Assets | R$ 15.86B | R$ 14.37B | R$ 10.02B | R$ 9.00B | R$ 6.60B |
| Total Debt | R$ 6.33B | R$ 5.51B | R$ 3.33B | R$ 3.37B | R$ 2.11B |
| Net Debt | R$ 2.44B | R$ 4.04B | R$ 2.34B | R$ 2.48B | R$ 1.45B |
| Total Liabilities | R$ 11.88B | R$ 10.88B | R$ 7.03B | R$ 6.40B | R$ 4.41B |
| Stockholders' Equity | R$ 3.95B | R$ 3.48B | R$ 2.98B | R$ 2.59B | R$ 2.20B |
| Cash Flow | |||||
| Free Cash Flow | R$ 530.88M | R$ 736.09M | R$ 277.01M | R$ 297.75M | R$ 296.32M |
| Operating Cash Flow | R$ 786.12M | R$ 752.53M | R$ 423.86M | R$ 403.54M | R$ 367.35M |
| Investing Cash Flow | R$ 1.22B | R$ -1.82B | R$ 211.51M | R$ -1.22B | R$ -1.33B |
| Financing Cash Flow | R$ 414.27M | R$ 1.55B | R$ -534.80M | R$ 1.05B | R$ 880.75M |