| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 7.02B | R$ 6.39B | R$ 5.81B | R$ 5.00B | R$ 4.78B |
| Gross Profit | R$ 4.83B | R$ 4.28B | R$ 3.71B | R$ 3.19B | R$ 2.87B |
| Operating Income | R$ 1.38B | R$ 1.47B | R$ 750.82M | R$ 512.06M | R$ 76.85M |
| EBITDA | R$ 2.06B | R$ 2.60B | R$ 1.81B | R$ 1.61B | R$ 1.21B |
| Net Income | R$ 625.52M | R$ 879.87M | R$ -492.88M | R$ -528.93M | R$ -489.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 1.28B | R$ 1.33B | R$ 1.79B | R$ 2.13B | R$ 4.03B |
| Total Assets | R$ 24.12B | R$ 24.20B | R$ 25.14B | R$ 26.40B | R$ 28.51B |
| Total Debt | R$ 6.65B | R$ 6.87B | R$ 7.78B | R$ 8.20B | R$ 9.89B |
| Net Debt | R$ 6.57B | R$ 6.78B | R$ 7.15B | R$ 8.08B | R$ 8.29B |
| Total Liabilities | R$ 10.67B | R$ 10.66B | R$ 12.43B | R$ 13.16B | R$ 14.74B |
| Stockholders' Equity | R$ 13.45B | R$ 12.40B | R$ 11.67B | R$ 12.18B | R$ 12.73B |
| Cash Flow | |||||
| Free Cash Flow | R$ 1.14B | R$ 457.35M | R$ 223.22M | R$ -324.22M | R$ 255.16M |
| Operating Cash Flow | R$ 1.29B | R$ 867.44M | R$ 679.85M | R$ 117.35M | R$ 503.60M |
| Investing Cash Flow | R$ -752.87M | R$ -238.90M | R$ 505.86M | R$ 439.78M | R$ -393.60M |
| Financing Cash Flow | R$ -549.26M | R$ -1.16B | R$ -683.00M | R$ -2.04B | R$ -713.88M |