Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.64M | $ 1.78M | $ 1.72M | $ 1.33M | $ 1.48M |
Gross Profit | $ 1.21M | $ 1.26M | $ 1.31M | $ 970.21K | $ 968.15K |
Operating Income | $ -35.98K | $ 55.81K | $ 227.23K | $ 78.83K | $ -88.22K |
EBITDA | $ -22.81K | $ 65.94K | $ 235.75K | $ 86.64K | $ -80.04K |
Net Income | $ 6.93K | $ 51.32K | $ 186.21K | $ 89.29K | $ -49.95K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 872.50K | $ 706.66K | $ 1.06M | $ 1.00M | $ 823.45K |
Total Assets | $ 1.95M | $ 1.97M | $ 1.87M | $ 1.71M | $ 1.56M |
Total Debt | $ 120.83K | $ 192.39K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -751.67K | $ -514.27K | $ -1.06M | $ -1.00M | $ -823.45K |
Total Liabilities | $ 314.29K | $ 339.89K | $ 207.10K | $ 138.47K | $ 81.36K |
Stockholders' Equity | $ 1.64M | $ 1.63M | $ 1.67M | $ 1.57M | $ 1.48M |
Cash Flow | |||||
Free Cash Flow | $ 165.84K | $ -264.03K | $ 142.96K | $ 179.07K | $ 38.32K |
Operating Cash Flow | $ 173.56K | $ -253.37K | $ 144.63K | $ 193.29K | $ 49.03K |
Investing Cash Flow | $ -7.72K | $ -10.66K | $ -1.67K | $ -14.22K | $ -10.71K |
Financing Cash Flow | $ 0.00 | $ -87.40K | $ -87.40K | $ 0.00 | $ -87.40K |