| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.14M | 13.72M | 6.43M | 2.83M | 752.18K | 715.55K |
| Gross Profit | 1.88M | 2.03M | 781.80K | -96.23K | -170.55K | -70.92K |
| EBITDA | -5.64M | -4.76M | -3.77M | -3.27M | -2.30M | 37.85K |
| Net Income | -7.00M | -6.12M | -4.75M | -3.93M | -4.64M | -660.20K |
Balance Sheet | ||||||
| Total Assets | 17.17M | 14.46M | 12.86M | 3.13M | 3.26M | 3.19M |
| Cash, Cash Equivalents and Short-Term Investments | 917.66K | 616.28K | 2.33M | 657.79K | 312.70K | 620.33K |
| Total Debt | 7.62M | 6.60M | 8.07M | 366.43K | 7.44M | 3.64M |
| Total Liabilities | 11.24M | 8.89M | 10.51M | 914.62K | 8.40M | 4.82M |
| Stockholders Equity | 5.93M | 5.57M | 2.34M | 2.21M | -5.14M | -1.62M |
Cash Flow | ||||||
| Free Cash Flow | -8.04M | -7.75M | -7.71M | -3.65M | -2.51M | -1.78M |
| Operating Cash Flow | -7.16M | -7.00M | -4.86M | -3.53M | -2.47M | -1.08M |
| Investing Cash Flow | -884.59K | -747.04K | -2.82M | -116.56K | -22.44K | -1.07M |
| Financing Cash Flow | 6.60M | 6.00M | 9.36M | 3.76M | 2.18M | 1.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $19.12M | 12.59 | 6.84% | ― | 17.36% | -58.85% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $55.24M | -28.78 | -5.35% | ― | 15.84% | -45.39% | |
50 Neutral | $70.15M | -6.84 | -138.86% | ― | 59.38% | 16.18% | |
47 Neutral | $32.19M | -1.69 | 164.41% | ― | 33.43% | 25.00% | |
44 Neutral | $15.00M | -1.01 | -17.43% | ― | 12.37% | -69.61% |