Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.35B | 790.30M | 1.46B | 1.77B | 1.98B | 1.75B |
Gross Profit | 687.00M | 389.70M | 756.10M | 895.20M | 1.04B | 945.20M |
EBITDA | -12.70M | -184.90M | -53.70M | -10.80M | 63.20M | 144.10M |
Net Income | -254.40M | -326.40M | -137.80M | -75.60M | -4.00M | 90.70M |
Balance Sheet | ||||||
Total Assets | 823.00M | 525.90M | 1.08B | 1.23B | 998.40M | 775.90M |
Cash, Cash Equivalents and Short-Term Investments | 131.90M | 44.70M | 230.00M | 332.00M | 115.50M | 293.10M |
Total Debt | 389.40M | 243.10M | 446.90M | 463.60M | 151.90M | 18.30M |
Total Liabilities | 674.70M | 522.00M | 795.70M | 825.70M | 534.10M | 303.40M |
Stockholders Equity | 148.30M | 3.90M | 279.70M | 400.00M | 464.30M | 472.50M |
Cash Flow | ||||||
Free Cash Flow | -57.30M | -34.00M | -62.90M | 45.50M | -251.20M | 40.10M |
Operating Cash Flow | -42.30M | -12.70M | 1.90M | 136.70M | 10.30M | 162.80M |
Investing Cash Flow | -31.70M | 32.20M | -54.80M | -103.30M | -261.50M | -283.40M |
Financing Cash Flow | -84.10M | -202.90M | -48.00M | 196.20M | 76.50M | 151.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.68B | 37.45 | 9.66% | ― | 10.68% | 37.84% | |
74 Outperform | 867.45M | 33.62 | 12.77% | ― | 38.40% | 32.42% | |
63 Neutral | 1.30B | -21.21 | -94.46% | ― | -10.39% | 14.92% | |
59 Neutral | 6.44B | 51.98 | -14.58% | ― | 2.38% | -38.88% | |
51 Neutral | 930.97M | -12.61 | -23.18% | ― | 11.67% | 31.55% | |
40 Underperform | $229.25M | ― | -187.03% | ― | -44.95% | -124.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |