| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 397.71M | 395.26M | 362.11M | 365.32M | 368.23M | 366.11M |
| Gross Profit | 121.65M | 108.64M | 138.62M | 116.38M | 152.78M | 142.78M |
| EBITDA | 113.65M | 58.89M | 37.82M | 109.62M | 82.17M | 66.76M |
| Net Income | -18.74M | -37.49M | -3.76M | 54.95M | -32.02M | 35.48M |
Balance Sheet | ||||||
| Total Assets | 1.02B | 1.05B | 866.13M | 849.42M | 828.47M | 894.81M |
| Cash, Cash Equivalents and Short-Term Investments | 314.26M | 337.83M | 133.68M | 119.94M | 106.93M | 125.41M |
| Total Debt | 357.71M | 358.64M | 150.19M | 101.24M | 118.83M | 121.38M |
| Total Liabilities | 499.14M | 525.71M | 293.17M | 250.09M | 272.91M | 307.11M |
| Stockholders Equity | 519.16M | 523.43M | 572.96M | 599.33M | 546.97M | 587.70M |
Cash Flow | ||||||
| Free Cash Flow | 81.48M | 76.61M | 19.07M | 49.60M | 98.08M | 164.22M |
| Operating Cash Flow | 111.50M | 106.96M | 49.66M | 73.00M | 127.83M | 228.77M |
| Investing Cash Flow | -140.72M | -65.47M | -87.39M | -66.08M | -136.60M | -58.52M |
| Financing Cash Flow | 200.59M | 196.53M | 39.48M | -16.13M | 3.86M | -156.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.28B | 7.44 | 150.73% | 8.15% | -1.84% | -17.48% | |
56 Neutral | $946.10M | -49.16 | -2.77% | ― | 8.16% | 68.84% | |
52 Neutral | $627.54M | 35.47 | 2.85% | ― | 20.41% | 59.88% | |
51 Neutral | $194.78M | -2.49 | -29.57% | ― | 5.20% | -6.01% | |
50 Neutral | $1.05B | 36.81 | -6.47% | 4.72% | -2.41% | -64.77% | |
45 Neutral | $749.65M | -186.80 | -0.90% | 3.54% | -4.13% | -111.07% |