| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.01M | 164.39M | 159.86M | 172.40M | 167.28M | 110.43M |
| Gross Profit | 12.12M | 11.91M | 10.30M | 12.53M | 12.29M | 9.09M |
| EBITDA | 3.79M | 1.90M | 6.82M | 6.33M | 6.52M | 1.06M |
| Net Income | -1.87M | -5.29M | 571.00K | 911.00K | -446.00K | -3.39M |
Balance Sheet | ||||||
| Total Assets | 67.79M | 66.68M | 67.41M | 68.68M | 118.83M | 119.60M |
| Cash, Cash Equivalents and Short-Term Investments | 7.17M | 7.49M | 7.62M | 7.85M | 838.48K | 1.46M |
| Total Debt | 27.46M | 28.82M | 42.55M | 39.06M | 1.67K | 40.65M |
| Total Liabilities | 66.70M | 65.45M | 62.31M | 63.79M | 11.23M | 11.31M |
| Stockholders Equity | 1.09M | 1.23M | 5.10M | 4.90M | 107.60M | 108.29M |
Cash Flow | ||||||
| Free Cash Flow | 2.54M | -702.00K | 2.47M | 5.03M | -1.04M | -973.50K |
| Operating Cash Flow | 2.62M | -617.00K | 2.55M | 5.36M | -619.36K | -410.24K |
| Investing Cash Flow | -75.00K | -85.00K | -80.00K | -327.00K | -4.99M | -117.85M |
| Financing Cash Flow | -1.39M | 1.57M | -2.70M | -4.51M | 3.10M | 119.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ― | -5.66 | -11.50% | 36.85% | 80.67% | -157.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $45.72M | 108.82 | -1.93% | 0.17% | 191.89% | 90.32% | |
53 Neutral | $43.46M | ― | -23.47% | ― | -8.17% | -39.27% | |
52 Neutral | ― | ― | ― | ― | 51.84% | ― | |
52 Neutral | ― | ― | ― | ― | 678.57% | 98.81% | |
50 Neutral | $39.85M | ― | -11.08% | ― | -27.89% | 51.00% |