| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.18B | 5.24B | 6.40B | 6.81B | 5.85B | 4.35B |
| Gross Profit | 1.28B | 1.35B | 1.79B | 1.95B | 1.67B | 1.21B |
| EBITDA | 163.80M | 618.70M | 1.01B | 1.18B | 980.40M | 693.40M |
| Net Income | -238.50M | 130.10M | 420.40M | 677.00M | 593.30M | 372.70M |
Balance Sheet | ||||||
| Total Assets | 5.41B | 5.68B | 6.23B | 6.32B | 5.42B | 3.77B |
| Cash, Cash Equivalents and Short-Term Investments | 298.50M | 269.80M | 468.60M | 600.10M | 355.30M | 576.30M |
| Total Debt | 2.19B | 2.51B | 2.59B | 2.63B | 1.92B | 1.04B |
| Total Liabilities | 3.78B | 3.79B | 4.14B | 4.28B | 3.51B | 2.26B |
| Stockholders Equity | 1.63B | 1.89B | 2.09B | 2.04B | 1.91B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 631.00M | 264.00M | 444.30M | 197.80M | 306.90M | 615.90M |
| Operating Cash Flow | 757.50M | 431.40M | 733.60M | 586.10M | 574.00M | 798.30M |
| Investing Cash Flow | -112.40M | -168.90M | -378.90M | -443.20M | -1.35B | -246.90M |
| Financing Cash Flow | -608.90M | -442.70M | -487.00M | 110.80M | 621.80M | -361.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.67B | 15.42 | 12.89% | 4.26% | 5.74% | 39.40% | |
72 Outperform | $302.74M | 23.28 | 10.00% | 6.55% | -12.30% | -29.51% | |
71 Outperform | $326.53M | 69.95 | 5.84% | ― | -22.47% | -29.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $524.31M | 27.75 | 3.72% | ― | 11.54% | ― | |
56 Neutral | $4.18B | ― | -12.31% | 2.63% | -4.78% | -189.89% | |
50 Neutral | $250.30M | -18.86 | -2.85% | ― | -3.02% | 87.87% |
On October 31, 2025, Brunswick Corporation announced the full redemption of its 6.500% Senior Notes due 2048 and a partial redemption of its 6.375% Senior Notes due 2049, both set for December 1, 2025. This financial maneuver will result in the redemption of $185 million of the 2048 Notes and $15 million of the 2049 Notes, with an aggregate redemption price of $201.7 million, leaving no 2048 Notes and $215 million of 2049 Notes outstanding.
The most recent analyst rating on (BC) stock is a Buy with a $79.00 price target. To see the full list of analyst forecasts on Brunswick stock, see the BC Stock Forecast page.
Brunswick Corporation’s recent earnings call highlighted a period of solid performance, with revenue growth across all segments and strong market positions, particularly in the propulsion and boat segments. The company demonstrated exceptional free cash flow and effective debt management. However, challenges related to tariffs, a significant noncash impairment charge, and flat boat retail sales have impacted overall margins.
Brunswick Corporation, a leader in the marine recreation industry, is known for its innovative technology-driven solutions and a diverse portfolio of brands ranging from marine propulsion to boat manufacturing. In its latest earnings report, Brunswick Corporation announced a strong third quarter performance, driven by sales growth and efficient operational execution, despite a challenging macroeconomic environment. The company reported net sales of $1,360.2 million, marking a 6.8% increase from the previous year, with an adjusted diluted EPS of $0.97. Brunswick’s propulsion segment led the growth with a 10% increase in sales, while its engine parts and accessories segment saw an 8% rise, supported by strong boater participation and market share gains. The Navico Group and boat segments also contributed to the positive results, with modest sales growth and improved operating margins. Looking ahead, Brunswick remains optimistic about its future prospects, confirming its full-year guidance and highlighting its strategic initiatives to optimize manufacturing capacity and drive medium-term profitability. The company continues to focus on technology investments and maintaining a strong balance sheet to support growth and shareholder returns.