Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.44M | $ 774.39K | $ 1.38M | $ 1.59M | $ 5.38K |
Gross Profit | $ 397.10K | $ 355.29K | $ 924.22K | $ 380.39K | $ 2.69K |
Operating Income | $ -3.68M | $ -7.31M | $ -8.98M | $ -594.24K | $ -1.64M |
EBITDA | $ -6.10M | $ -9.99M | $ -15.07M | $ 0.00 | $ -1.64M |
Net Income | $ -7.49M | $ -11.70M | $ -16.32M | $ 10.09M | $ -4.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 112.09K | $ 219.18K | $ 72.76K | $ 1.44K | $ 10.64K |
Total Assets | $ 2.07M | $ 2.37M | $ 597.02K | $ 949.01K | $ 31.60K |
Total Debt | $ 1.54M | $ 1.47M | $ 779.37K | $ 1.53M | $ 616.81K |
Net Debt | $ 1.42M | $ 1.25M | $ 706.61K | $ 1.53M | $ 606.17K |
Total Liabilities | $ 19.63M | $ 18.51M | $ 4.77M | $ 6.81M | $ 2.79M |
Stockholders' Equity | $ -17.57M | $ -16.14M | $ -4.17M | $ -5.86M | $ -2.76M |
Cash Flow | |||||
Free Cash Flow | $ -385.49K | $ -1.59M | $ -998.49K | $ -89.48K | $ -979.76K |
Operating Cash Flow | $ -385.49K | $ -1.32M | $ -964.67K | $ -68.52K | $ -979.76K |
Investing Cash Flow | $ 0.00 | $ -185.29K | $ -33.82K | $ 22.41K | $ 66.43K |
Financing Cash Flow | $ 278.40K | $ 1.52M | $ 1.07M | $ 4.27K | $ 973.59K |