Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 547.31M | $ 579.37M | $ 609.62M | $ 556.87M | $ 458.70M |
Gross Profit | $ 120.32M | $ 179.16M | $ 241.35M | $ 213.24M | $ 172.59M |
Operating Income | $ -101.56M | $ 23.30M | $ 40.65M | $ 30.95M | $ 23.63M |
EBITDA | $ -81.59M | $ 45.08M | $ 66.36M | $ 53.41M | $ 38.87M |
Net Income | $ -126.34M | $ 7.52M | $ 27.40M | $ 18.59M | $ 15.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.51M | $ 11.42M | $ 20.33M | $ 16.29M | $ 15.92M |
Total Assets | $ 636.72M | $ 767.55M | $ 726.31M | $ 694.16M | $ 667.18M |
Total Debt | $ 167.81M | $ 162.09M | $ 76.25M | $ 78.08M | $ 119.81M |
Net Debt | $ 155.29M | $ 150.68M | $ 55.92M | $ 61.79M | $ 103.88M |
Total Liabilities | $ 403.61M | $ 397.54M | $ 356.33M | $ 321.42M | $ 306.45M |
Stockholders' Equity | $ 233.11M | $ 370.01M | $ 369.98M | $ 372.74M | $ 360.74M |
Cash Flow | |||||
Free Cash Flow | $ -3.77M | $ -70.81M | $ 42.55M | $ 77.28M | $ 77.95M |
Operating Cash Flow | $ 3.92M | $ -58.75M | $ 57.10M | $ 87.32M | $ 89.20M |
Investing Cash Flow | $ -6.62M | $ -17.02M | $ -14.47M | $ -20.04M | $ -35.80M |
Financing Cash Flow | $ 4.54M | $ 66.74M | $ -38.26M | $ -65.87M | $ -43.21M |