Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -14.71K | AU$ -16.74K | AU$ -18.25K | AU$ -214.55K | AU$ -338.56K |
Operating Income | AU$ -432.04K | AU$ -89.42K | AU$ -460.48K | AU$ -1.32M | AU$ -1.36M |
EBITDA | AU$ -2.64M | AU$ -294.51K | AU$ -442.23K | AU$ -1.10M | AU$ -1.02M |
Net Income | AU$ -2.65M | AU$ -311.25K | AU$ 390.51K | AU$ -1.41M | AU$ -1.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 211.29K | AU$ 425.40K | AU$ 852.77K | AU$ 99.67K | AU$ 32.11K |
Total Assets | AU$ 533.72K | AU$ 2.13M | AU$ 2.12M | AU$ 1.04M | AU$ 2.05M |
Total Debt | AU$ 4.60M | AU$ 3.81M | AU$ 3.36M | AU$ 2.49M | AU$ 2.02M |
Net Debt | AU$ 4.39M | AU$ 3.38M | AU$ 2.51M | AU$ 2.39M | AU$ 1.99M |
Total Liabilities | AU$ 5.03M | AU$ 3.97M | AU$ 3.65M | AU$ 2.54M | AU$ 2.23M |
Stockholders' Equity | AU$ -4.50M | AU$ -1.85M | AU$ -1.54M | AU$ -1.50M | AU$ -175.26K |
Cash Flow | |||||
Free Cash Flow | AU$ -425.19K | AU$ -1.02M | AU$ 123.71K | AU$ -741.44K | AU$ -1.02M |
Operating Cash Flow | AU$ -265.12K | AU$ -497.63K | AU$ 390.51K | AU$ -511.32K | AU$ -778.64K |
Investing Cash Flow | AU$ -160.07K | AU$ -529.74K | AU$ -266.80K | AU$ 12.82K | AU$ -232.97K |
Financing Cash Flow | AU$ 211.07K | AU$ 600.00K | AU$ 1.30M | AU$ 565.94K | AU$ 794.63K |