Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 918.95M | € 886.11M | € 867.29M | € 877.87M | € 799.12M |
Gross Profit | € 466.08M | € 315.16M | € 484.50M | € 482.30M | € 405.31M |
Operating Income | € 160.21M | € 155.30M | € 155.30M | € 154.54M | € 40.13M |
EBITDA | € 187.08M | € 175.93M | € 177.95M | € 183.37M | € 62.55M |
Net Income | € 120.28M | € 171.16M | € 112.91M | € 118.54M | € 23.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 314.78M | € 206.55M | € 262.82M | € 286.54M | € 185.86M |
Total Assets | € 1.50B | € 1.46B | € 1.51B | € 1.41B | € 1.32B |
Total Debt | € 190.21M | € 208.57M | € 281.84M | € 278.77M | € 276.45M |
Net Debt | € -114.54M | € 5.03M | € 108.26M | € 10.37M | € 103.65M |
Total Liabilities | € 673.38M | € 703.74M | € 823.84M | € 864.01M | € 852.66M |
Stockholders' Equity | € 830.10M | € 759.98M | € 685.13M | € 548.17M | € 466.26M |
Cash Flow | |||||
Free Cash Flow | € 165.71M | € 137.26M | € 104.20M | € 176.19M | € 89.99M |
Operating Cash Flow | € 186.72M | € 167.04M | € 124.18M | € 193.77M | € 104.64M |
Investing Cash Flow | € 33.04M | € 45.20M | € -106.66M | € -37.34M | € -22.27M |
Financing Cash Flow | € -118.56M | € -182.64M | € -109.57M | € -61.22M | € 4.23M |