| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.66B | 3.58B | 3.49B | 3.32B | 3.23B | 2.93B |
| Gross Profit | 1.25B | 1.36B | 1.26B | 1.16B | 1.16B | 1.09B |
| EBITDA | 841.27M | 777.45M | 663.84M | 609.41M | 586.79M | 556.17M |
| Net Income | 419.25M | 374.54M | 284.49M | 239.29M | 244.10M | 214.04M |
Balance Sheet | ||||||
| Total Assets | 5.10B | 4.43B | 4.45B | 4.20B | 4.14B | 3.99B |
| Cash, Cash Equivalents and Short-Term Investments | 264.81M | 226.18M | 223.64M | 141.73M | 123.67M | 300.38M |
| Total Debt | 882.06M | 1.08B | 1.18B | 1.22B | 1.24B | 1.23B |
| Total Liabilities | 2.29B | 1.95B | 2.13B | 2.14B | 2.16B | 2.14B |
| Stockholders Equity | 24.53M | 2.47B | 2.31B | 2.05B | 1.97B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 169.98M | 349.22M | 256.84M | 163.00M | 55.51M | 318.11M |
| Operating Cash Flow | 400.40M | 643.41M | 575.24M | 478.62M | 363.44M | 570.15M |
| Investing Cash Flow | -363.17M | -396.72M | -324.46M | -295.64M | -457.24M | -451.98M |
| Financing Cash Flow | -302.06M | -225.34M | -171.55M | -162.10M | -81.52M | -73.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $20.13B | 41.44 | 16.94% | 0.30% | 4.90% | -0.26% | |
| ― | $13.88B | 34.37 | 5.01% | ― | 6.35% | 12.94% | |
| ― | $8.45B | 6,825.91 | 0.08% | ― | 11.74% | ― | |
| ― | $6.74B | 46.10 | 9.55% | 0.25% | 5.95% | 7.73% | |
| ― | $9.35B | -28.98 | ― | 3.68% | -21.20% | -371.78% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $7.42B | 18.13 | 15.80% | 1.58% | 2.50% | 25.05% |