| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 803.66B | 742.95B | 587.09B | 482.31B | 537.19B | 535.23B |
| Gross Profit | 118.62B | 112.23B | 103.47B | 72.39B | 72.37B | 108.65B |
| EBITDA | 50.77B | 42.87B | 45.82B | 25.56B | 25.00B | 52.20B |
| Net Income | 41.77B | 44.80B | 31.39B | 15.93B | 14.69B | 44.55B |
Balance Sheet | ||||||
| Total Assets | 671.29B | 629.88B | 556.52B | 480.08B | 471.16B | 504.15B |
| Cash, Cash Equivalents and Short-Term Investments | 65.91B | 98.91B | 102.37B | 82.30B | 74.88B | 73.82B |
| Total Debt | 43.43B | 31.68B | 27.44B | 17.97B | 50.43B | 11.01B |
| Total Liabilities | 354.63B | 333.15B | 259.33B | 221.10B | 244.28B | 257.72B |
| Stockholders Equity | 286.83B | 267.54B | 269.54B | 239.82B | 212.38B | 232.33B |
Cash Flow | ||||||
| Free Cash Flow | -36.41B | 30.55B | 5.47B | 50.05B | -17.47B | 30.51B |
| Operating Cash Flow | -33.97B | 32.81B | 8.03B | 52.09B | -15.72B | 32.69B |
| Investing Cash Flow | -6.62B | -15.43B | -3.19B | 2.21B | -4.12B | -6.67B |
| Financing Cash Flow | -14.62B | -21.32B | 4.81B | -45.24B | 6.82B | -17.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $176.38B | 27.22 | 91.94% | 0.18% | -18.43% | 242.76% | |
75 Outperform | $32.96B | 25.79 | 114.18% | 1.89% | 5.29% | 10.66% | |
75 Outperform | $190.03B | 78.76 | 916.38% | 1.02% | 28.92% | 55.56% | |
68 Neutral | $21.17B | 18.32 | 15.73% | 7.47% | 37.18% | 13.10% | |
65 Neutral | $23.39B | 9.24 | -473.44% | 5.09% | 7.20% | 4.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $25.04B | 19.96 | 18.21% | ― | 56.58% | 1.94% |