| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.16M | 118.71M | 124.96M | 152.07M | 156.23M | 111.01M |
| Gross Profit | 45.27M | 53.33M | 85.73M | 125.05M | 137.49M | 95.18M |
| EBITDA | 3.83M | 12.78M | 5.15M | 53.17M | 90.17M | 38.78M |
| Net Income | -35.69M | -30.38M | -21.58M | -331.94M | 109.63M | -1.28M |
Balance Sheet | ||||||
| Total Assets | 211.30M | 266.97M | 284.73M | 286.42M | 413.91M | 326.55M |
| Cash, Cash Equivalents and Short-Term Investments | 71.57M | 63.41M | 100.05M | 73.44M | 64.94M | 36.81M |
| Total Debt | 40.31M | 39.12M | 40.27M | 39.68M | 66.87M | 75.87M |
| Total Liabilities | 135.67M | 173.02M | 163.65M | 148.42M | 188.19M | 224.13M |
| Stockholders Equity | 75.63M | 93.95M | 121.08M | 138.00M | 225.72M | 102.41M |
Cash Flow | ||||||
| Free Cash Flow | -7.08M | -28.18M | 26.41M | 48.98M | 78.32M | 5.47M |
| Operating Cash Flow | -7.08M | -28.18M | 26.41M | 49.60M | 78.60M | 5.52M |
| Investing Cash Flow | 6.06M | -11.99M | -48.91M | 3.10M | -42.67M | -18.52M |
| Financing Cash Flow | -267.00K | -189.00K | -350.00K | -44.20M | -7.79M | 29.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $87.50M | -12.00 | -28.75% | ― | 2.08% | -106.57% | |
53 Neutral | $151.54M | -4.23 | -38.72% | ― | -14.15% | -15.69% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $41.52M | -2.31 | -92.98% | ― | -96.30% | 32.21% | |
49 Neutral | $27.53M | -4.85 | -15.41% | ― | -30.75% | -1056.69% | |
46 Neutral | $48.46M | -1.22 | -57.16% | ― | 673.54% | 23.14% | |
42 Neutral | $16.24M | -0.56 | -63.82% | ― | 29.75% | 37.35% |